| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$536,727
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$359,607
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$359,607
|
| Market Area Factor |
1.00
|
| Building Value |
$359,607
|
| Misc Improvements Value |
$65,174
|
| Total Improvement Value |
$424,781
|
|
Assessed Land Value
|
$641,520
|
|
|
|
|
Assessed Total Value
|
$1,066,301
|
|