| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$89,583
|
| Physical Depreciation (% Bad) |
AV 40%
|
| Depreciated Value |
$53,750
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$53,750
|
| Market Area Factor |
1.05
|
| Building Value |
$56,437
|
| Misc Improvements Value |
|
| Total Improvement Value |
$56,437
|
|
Assessed Land Value
|
$11,151
|
|
|
|
|
Assessed Total Value
|
$67,588
|
|