| Grade |
B+10 130%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$543,163
|
| Physical Depreciation (% Bad) |
AV 45%
|
| Depreciated Value |
$298,740
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$298,740
|
| Market Area Factor |
1.20
|
| Building Value |
$358,488
|
| Misc Improvements Value |
|
| Total Improvement Value |
$358,488
|
|
Assessed Land Value
|
$359,775
|
|
|
|
|
Assessed Total Value
|
$718,263
|
|