| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$200,773
|
| Physical Depreciation (% Bad) |
AV 21%
|
| Depreciated Value |
$158,611
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$79,306
|
| Market Area Factor |
2.25
|
| Building Value |
$157,297
|
| Misc Improvements Value |
$4,530
|
| Total Improvement Value |
$161,827
|
|
Assessed Land Value
|
$119,790
|
|
|
|
|
Assessed Total Value
|
$281,617
|
|