| Total Adjusted Replacement Cost New |
$2,353,617
|
| Physical Depreciation (% Bad) |
55.00%
|
| Depreciated Value |
$1,059,127
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
26.00%
|
| Total Depreciated Value |
$783,754
|
| Market Area Factor |
1.00
|
| Building Value |
$783,754
|
| Misc Improvements Value |
$125,375
|
| Total Improvement Value |
$909,129
|
|
Assessed Land Value
|
$1,766,240
|
|
|
|
|
Assessed Total Value
|
$2,799,518
|
|