| Total Adjusted Replacement Cost New |
$2,604,879
|
| Physical Depreciation (% Bad) |
55.00%
|
| Depreciated Value |
$1,172,195
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
25.00%
|
| Total Depreciated Value |
$879,147
|
| Market Area Factor |
1.00
|
| Building Value |
$879,147
|
| Misc Improvements Value |
$140,851
|
| Total Improvement Value |
$1,019,998
|
|
Assessed Land Value
|
$1,743,751
|
|
|
|
|
Assessed Total Value
|
$4,863,809
|
|