| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$320,292
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$128,117
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$128,117
|
| Market Area Factor |
1.00
|
| Building Value |
$128,117
|
| Misc Improvements Value |
$10,762
|
| Total Improvement Value |
$138,879
|
|
Assessed Land Value
|
$195,000
|
|
|
|
|
Assessed Total Value
|
$333,879
|
|