| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$264,621
|
| Physical Depreciation (% Bad) |
FR 60%
|
| Depreciated Value |
$105,848
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$105,848
|
| Market Area Factor |
1.15
|
| Building Value |
$121,725
|
| Misc Improvements Value |
$320
|
| Total Improvement Value |
$122,045
|
|
Assessed Land Value
|
$93,000
|
|
|
|
|
Assessed Total Value
|
$215,045
|
|