| Grade |
A 165%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$781,681
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$429,925
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
30%
|
| Total Depreciated Value |
$300,948
|
| Market Area Factor |
1.00
|
| Building Value |
$300,948
|
| Misc Improvements Value |
$1,063
|
| Total Improvement Value |
$302,011
|
|
Assessed Land Value
|
$236,399
|
|
|
|
|
Assessed Total Value
|
$538,410
|
|