| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$144,374
|
| Physical Depreciation (% Bad) |
GD 18%
|
| Depreciated Value |
$118,387
|
| Economic Depreciation (% Bad) |
15
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$100,629
|
| Market Area Factor |
1.85
|
| Building Value |
$185,545
|
| Misc Improvements Value |
|
| Total Improvement Value |
$185,545
|
|
Assessed Land Value
|
$27,925
|
|
|
|
|
Assessed Total Value
|
$213,470
|
|