| Grade |
A 165%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$953,501
|
| Physical Depreciation (% Bad) |
GD 35%
|
| Depreciated Value |
$619,776
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$619,776
|
| Market Area Factor |
1.20
|
| Building Value |
$743,731
|
| Misc Improvements Value |
$7,301
|
| Total Improvement Value |
$751,032
|
|
Assessed Land Value
|
$353,925
|
|
|
|
|
Assessed Total Value
|
$1,104,957
|
|