| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$187,445
|
| Physical Depreciation (% Bad) |
GD 35%
|
| Depreciated Value |
$121,839
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$121,839
|
| Market Area Factor |
1.15
|
| Building Value |
$140,115
|
| Misc Improvements Value |
|
| Total Improvement Value |
$140,115
|
|
Assessed Land Value
|
$89,250
|
|
|
|
|
Assessed Total Value
|
$229,365
|
|