| Total Adjusted Replacement Cost New |
$3,195,563
|
| Physical Depreciation (% Bad) |
35.00%
|
| Depreciated Value |
$2,077,116
|
| Economic Depreciation (% Bad) |
35.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,350,125
|
| Market Area Factor |
1.00
|
| Building Value |
$1,350,125
|
| Misc Improvements Value |
$18,594
|
| Total Improvement Value |
$1,368,719
|
|
Assessed Land Value
|
$345,000
|
|
|
|
|
Assessed Total Value
|
$1,684,872
|
|