| Grade |
C+15 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$406,928
|
| Physical Depreciation (% Bad) |
PR 70%
|
| Depreciated Value |
$122,078
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$122,078
|
| Market Area Factor |
1.20
|
| Building Value |
$146,494
|
| Misc Improvements Value |
|
| Total Improvement Value |
$146,494
|
|
Assessed Land Value
|
$345,150
|
|
|
|
|
Assessed Total Value
|
$491,644
|
|