| Total Adjusted Replacement Cost New |
$5,379,327
|
| Physical Depreciation (% Bad) |
32.00%
|
| Depreciated Value |
$3,657,943
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
11.00%
|
| Total Depreciated Value |
$3,255,569
|
| Market Area Factor |
1.00
|
| Building Value |
$3,255,569
|
| Misc Improvements Value |
$44,625
|
| Total Improvement Value |
$3,300,194
|
|
Assessed Land Value
|
$4,870,503
|
|
|
|
|
Assessed Total Value
|
$5,890,460
|
|