| Total Adjusted Replacement Cost New |
$2,172,061
|
| Physical Depreciation (% Bad) |
CAW-CDU PERCENTAGE
26.00
|
| Depreciated Value |
$1,607,325
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,607,325
|
| Market Area Factor |
1.00
|
| Building Value |
$1,585,630
|
| Misc Improvements Value |
$162,132
|
| Total Improvement Value |
$1,747,762
|
|
Assessed Land Value
|
$2,600,000
|
|
|
|
|
Assessed Total Value
|
$15,251,070
|
|