| Total Adjusted Replacement Cost New |
$85,621,014
|
| Physical Depreciation (% Bad) |
13.00%
|
| Depreciated Value |
$74,490,281
|
| Economic Depreciation (% Bad) |
20.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$59,592,225
|
| Market Area Factor |
1.00
|
| Building Value |
$59,592,225
|
| Misc Improvements Value |
$380,149
|
| Total Improvement Value |
$59,972,374
|
|
Assessed Land Value
|
$13,450,000
|
|
|
|
|
Assessed Total Value
|
$71,500,452
|
|