| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$138,643
|
| Physical Depreciation (% Bad) |
AV 18%
|
| Depreciated Value |
$113,687
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$113,687
|
| Market Area Factor |
1.00
|
| Building Value |
$164,475
|
| Misc Improvements Value |
$547
|
| Total Improvement Value |
$165,022
|
|
Assessed Land Value
|
$50,850
|
|
|
|
|
Assessed Total Value
|
$215,872
|
|