| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$172,554
|
| Physical Depreciation (% Bad) |
AV 18%
|
| Depreciated Value |
$141,494
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$141,494
|
| Market Area Factor |
1.45
|
| Building Value |
$160,368
|
| Misc Improvements Value |
$905
|
| Total Improvement Value |
$161,273
|
|
Assessed Land Value
|
$48,890
|
|
|
|
|
Assessed Total Value
|
$210,163
|
|