| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$168,594
|
| Physical Depreciation (% Bad) |
GD 8%
|
| Depreciated Value |
$155,106
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$155,106
|
| Market Area Factor |
1.45
|
| Building Value |
$172,915
|
| Misc Improvements Value |
|
| Total Improvement Value |
$172,915
|
|
Assessed Land Value
|
$45,600
|
|
|
|
|
Assessed Total Value
|
$218,515
|
|