| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$176,048
|
| Physical Depreciation (% Bad) |
AV 17%
|
| Depreciated Value |
$146,120
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$146,120
|
| Market Area Factor |
1.45
|
| Building Value |
$164,809
|
| Misc Improvements Value |
$418
|
| Total Improvement Value |
$165,227
|
|
Assessed Land Value
|
$46,265
|
|
|
|
|
Assessed Total Value
|
$211,492
|
|