| Grade |
B+ 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$612,196
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$520,367
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$520,367
|
| Market Area Factor |
1.20
|
| Building Value |
$624,440
|
| Misc Improvements Value |
$21,708
|
| Total Improvement Value |
$646,148
|
|
Assessed Land Value
|
$342,225
|
|
|
|
|
Assessed Total Value
|
$988,373
|
|