| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$316,761
|
| Physical Depreciation (% Bad) |
AV 45%
|
| Depreciated Value |
$174,219
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$174,219
|
| Market Area Factor |
1.00
|
| Building Value |
$174,219
|
| Misc Improvements Value |
$5,334
|
| Total Improvement Value |
$179,553
|
|
Assessed Land Value
|
$236,250
|
|
|
|
|
Assessed Total Value
|
$415,803
|
|