| Grade |
A+ 175%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$703,846
|
| Physical Depreciation (% Bad) |
VG 25%
|
| Depreciated Value |
$527,884
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$527,884
|
| Market Area Factor |
1.20
|
| Building Value |
$633,461
|
| Misc Improvements Value |
$12,781
|
| Total Improvement Value |
$646,242
|
|
Assessed Land Value
|
$342,225
|
|
|
|
|
Assessed Total Value
|
$988,467
|
|