| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$363,269
|
| Physical Depreciation (% Bad) |
VG 14%
|
| Depreciated Value |
$312,411
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$312,411
|
| Market Area Factor |
1.00
|
| Building Value |
$312,411
|
| Misc Improvements Value |
$1,504
|
| Total Improvement Value |
$313,915
|
|
Assessed Land Value
|
$224,000
|
|
|
|
|
Assessed Total Value
|
$537,915
|
|