| Grade |
D+ 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$123,069
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$49,228
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$49,228
|
| Market Area Factor |
1.00
|
| Building Value |
$49,228
|
| Misc Improvements Value |
$139
|
| Total Improvement Value |
$49,367
|
|
Assessed Land Value
|
$82,350
|
|
|
|
|
Assessed Total Value
|
$131,717
|
|