| Grade |
A 165%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$880,704
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$572,458
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$572,458
|
| Market Area Factor |
1.00
|
| Building Value |
$572,458
|
| Misc Improvements Value |
$4,589
|
| Total Improvement Value |
$577,047
|
|
Assessed Land Value
|
$700,000
|
|
|
|
|
Assessed Total Value
|
$1,277,047
|
|