| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$387,311
|
| Physical Depreciation (% Bad) |
GD 35%
|
| Depreciated Value |
$251,752
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$251,752
|
| Market Area Factor |
1.20
|
| Building Value |
$302,102
|
| Misc Improvements Value |
$3,111
|
| Total Improvement Value |
$305,213
|
|
Assessed Land Value
|
$324,675
|
|
|
|
|
Assessed Total Value
|
$629,888
|
|