| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$76,036
|
| Physical Depreciation (% Bad) |
AV 29%
|
| Depreciated Value |
$53,986
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$53,986
|
| Market Area Factor |
1.55
|
| Building Value |
$83,676
|
| Misc Improvements Value |
$11,073
|
| Total Improvement Value |
$94,749
|
|
Assessed Land Value
|
$83,662
|
|
|
|
|
Assessed Total Value
|
$178,411
|
|