| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$202,015
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$131,310
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$131,310
|
| Market Area Factor |
1.20
|
| Building Value |
$157,572
|
| Misc Improvements Value |
|
| Total Improvement Value |
$157,572
|
|
Assessed Land Value
|
$333,450
|
|
|
|
|
Assessed Total Value
|
$491,022
|
|