| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$167,446
|
| Physical Depreciation (% Bad) |
AV 25%
|
| Depreciated Value |
$125,584
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$125,584
|
| Market Area Factor |
1.55
|
| Building Value |
$194,661
|
| Misc Improvements Value |
$6,156
|
| Total Improvement Value |
$200,817
|
|
Assessed Land Value
|
$87,285
|
|
|
|
|
Assessed Total Value
|
$288,102
|
|