| Total Adjusted Replacement Cost New |
$2,171,944
|
| Physical Depreciation (% Bad) |
25.00%
|
| Depreciated Value |
$1,628,958
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,628,958
|
| Market Area Factor |
1.00
|
| Building Value |
$1,628,958
|
| Misc Improvements Value |
$25,500
|
| Total Improvement Value |
$1,654,458
|
|
Assessed Land Value
|
$1,095,000
|
|
|
|
|
Assessed Total Value
|
$2,749,458
|
|