| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$425,881
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$234,235
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$234,235
|
| Market Area Factor |
1.20
|
| Building Value |
$281,082
|
| Misc Improvements Value |
$244,490
|
| Total Improvement Value |
$525,572
|
|
Assessed Land Value
|
$386,100
|
|
|
|
|
Assessed Total Value
|
$911,672
|
|