| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$165,283
|
| Physical Depreciation (% Bad) |
GD 8%
|
| Depreciated Value |
$152,060
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$152,060
|
| Market Area Factor |
1.00
|
| Building Value |
$151,502
|
| Misc Improvements Value |
$877
|
| Total Improvement Value |
$152,379
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$197,379
|
|