| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$213,888
|
| Physical Depreciation (% Bad) |
GD 8%
|
| Depreciated Value |
$196,777
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$196,777
|
| Market Area Factor |
1.00
|
| Building Value |
$167,731
|
| Misc Improvements Value |
$125
|
| Total Improvement Value |
$167,856
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$212,856
|
|