| Grade |
X+ 195%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,926,642
|
| Physical Depreciation (% Bad) |
VG 1%
|
| Depreciated Value |
$1,907,376
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,907,376
|
| Market Area Factor |
1.40
|
| Building Value |
$2,384,568
|
| Misc Improvements Value |
$3,200
|
| Total Improvement Value |
$2,387,768
|
|
Assessed Land Value
|
$277,325
|
|
|
|
|
Assessed Total Value
|
$2,897,544
|
|