| Grade |
B+ 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$569,993
|
| Physical Depreciation (% Bad) |
EX 2%
|
| Depreciated Value |
$558,593
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$558,593
|
| Market Area Factor |
1.40
|
| Building Value |
$1,010,902
|
| Misc Improvements Value |
|
| Total Improvement Value |
$1,010,902
|
|
Assessed Land Value
|
$210,500
|
|
|
|
|
Assessed Total Value
|
$1,221,402
|
|