| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$292,584
|
| Physical Depreciation (% Bad) |
GD 7%
|
| Depreciated Value |
$272,103
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$272,103
|
| Market Area Factor |
1.40
|
| Building Value |
$328,223
|
| Misc Improvements Value |
$56,444
|
| Total Improvement Value |
$384,667
|
|
Assessed Land Value
|
$159,000
|
|
|
|
|
Assessed Total Value
|
$543,667
|
|