| Grade |
A+ 165%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$801,343
|
| Physical Depreciation (% Bad) |
GD 21%
|
| Depreciated Value |
$633,061
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$633,061
|
| Market Area Factor |
1.40
|
| Building Value |
$822,032
|
| Misc Improvements Value |
$1,000
|
| Total Improvement Value |
$823,032
|
|
Assessed Land Value
|
$236,375
|
|
|
|
|
Assessed Total Value
|
$1,059,407
|
|