| Total Adjusted Replacement Cost New |
$2,478,394
|
| Physical Depreciation (% Bad) |
36.00%
|
| Depreciated Value |
$1,586,172
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,586,172
|
| Market Area Factor |
1.00
|
| Building Value |
$1,586,172
|
| Misc Improvements Value |
$60,000
|
| Total Improvement Value |
$1,646,172
|
|
Assessed Land Value
|
$1,800,000
|
|
|
|
|
Assessed Total Value
|
$5,032,344
|
|