| Total Adjusted Replacement Cost New |
$4,481,637
|
| Physical Depreciation (% Bad) |
32.00%
|
| Depreciated Value |
$3,047,513
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$3,047,513
|
| Market Area Factor |
1.00
|
| Building Value |
$3,047,513
|
| Misc Improvements Value |
|
| Total Improvement Value |
$3,047,513
|
|
Assessed Land Value
|
$10,920,000
|
|
|
|
|
Assessed Total Value
|
$55,079,124
|
|