| Grade |
C+15 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$387,468
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$213,107
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$213,107
|
| Market Area Factor |
1.00
|
| Building Value |
$213,107
|
| Misc Improvements Value |
$8,214
|
| Total Improvement Value |
$221,321
|
|
Assessed Land Value
|
$202,500
|
|
|
|
|
Assessed Total Value
|
$423,821
|
|