| Grade |
B+ 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$700,978
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$455,636
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$455,636
|
| Market Area Factor |
1.20
|
| Building Value |
$546,763
|
| Misc Improvements Value |
$5,547
|
| Total Improvement Value |
$552,310
|
|
Assessed Land Value
|
$368,550
|
|
|
|
|
Assessed Total Value
|
$920,860
|
|