| Grade |
B+ 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$409,240
|
| Physical Depreciation (% Bad) |
AV 4%
|
| Depreciated Value |
$392,870
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$392,870
|
| Market Area Factor |
1.00
|
| Building Value |
$392,870
|
| Misc Improvements Value |
$25,347
|
| Total Improvement Value |
$418,217
|
|
Assessed Land Value
|
$146,400
|
|
|
|
|
Assessed Total Value
|
$564,617
|
|