| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$433,245
|
| Physical Depreciation (% Bad) |
GD 35%
|
| Depreciated Value |
$281,609
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$281,609
|
| Market Area Factor |
1.20
|
| Building Value |
$337,931
|
| Misc Improvements Value |
$6,058
|
| Total Improvement Value |
$343,989
|
|
Assessed Land Value
|
$371,475
|
|
|
|
|
Assessed Total Value
|
$715,464
|
|