| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$312,115
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$202,875
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$202,875
|
| Market Area Factor |
1.00
|
| Building Value |
$202,875
|
| Misc Improvements Value |
$8,821
|
| Total Improvement Value |
$211,696
|
|
Assessed Land Value
|
$128,588
|
|
|
|
|
Assessed Total Value
|
$340,284
|
|