| Grade |
D 75%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$144,388
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$93,852
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$93,852
|
| Market Area Factor |
1.00
|
| Building Value |
$93,852
|
| Misc Improvements Value |
$25,381
|
| Total Improvement Value |
$119,233
|
|
Assessed Land Value
|
$151,875
|
|
|
|
|
Assessed Total Value
|
$271,108
|
|