| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$213,462
|
| Physical Depreciation (% Bad) |
GD 35%
|
| Depreciated Value |
$138,750
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$138,750
|
| Market Area Factor |
1.00
|
| Building Value |
$138,750
|
| Misc Improvements Value |
$7,009
|
| Total Improvement Value |
$145,759
|
|
Assessed Land Value
|
$142,800
|
|
|
|
|
Assessed Total Value
|
$288,559
|
|