| Grade |
C+15 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$233,064
|
| Physical Depreciation (% Bad) |
EX 15%
|
| Depreciated Value |
$198,104
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$198,104
|
| Market Area Factor |
1.00
|
| Building Value |
$198,104
|
| Misc Improvements Value |
$218
|
| Total Improvement Value |
$198,322
|
|
Assessed Land Value
|
$147,600
|
|
|
|
|
Assessed Total Value
|
$345,922
|
|