| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$101,811
|
| Physical Depreciation (% Bad) |
GD 18%
|
| Depreciated Value |
$83,485
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$83,485
|
| Market Area Factor |
1.85
|
| Building Value |
$154,447
|
| Misc Improvements Value |
$137
|
| Total Improvement Value |
$154,584
|
|
Assessed Land Value
|
$29,075
|
|
|
|
|
Assessed Total Value
|
$183,659
|
|